County Profile for Franklin - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,961,037 Total Charges 225,479,200
Fixed Assets 54,588,571 Contract Allowance 132,041,836
Other Assets 2,251,107 Operating Revenue 93,437,364
Total Assets 87,800,715 Operating Expenses 95,899,949
Current Liabilities 18,459,747 Operating Margin -2,462,585
Long Term Liabilities 37,701,781 Other Income 4,668,829
Total Equity 31,639,187 Other Expense 0
Total Liabilities and Equity 87,800,715 Net Profit or Loss 2,206,244

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,361 Revenue per Bed $1,112,350 Revenue per Person $93,437,364
Net Margin per Discharge ($537) Net Margin per Bed ($29,316) Net Margin per Person ($2,462,585)
Net Profit per Discharge $481 Net Profit per Bed $26,265 Net Profit per Person $2,206,244
Net Fixed Assets per Discharge $11,896 Net Fixed Assets per Bed $649,864 Net Fixed Assets per Bed $54,588,571
Long Term Debt per Discharge $8,216 Long Term Debt per Bed $448,831 Long Term Debt per Person $37,701,781
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,060 Net Fixed Assets 898 Population Estimate 1,151
Total Revenue 974 Long Term Liabilities 746 Total Patient Discharges 842
Net Margin 2,391 Total Patient Beds 1,014
Net Profit or Loss 1,084

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,472,156 23,947,276 0.9802
31 Intensive Care Unit 2,545,759 1,760,957 1.4457
32 Coronary Care Unit 0 0
43 Nursery 825,946 1,662,555 0.4968
44 Skilled Nursing Care 0 0
50 Operating Room 2,852,203 4,816,574 0.5922
51 Recovery Room 2,456,570 4,471,671 0.5494
52 Labor and Delivery Room 451,403 4,935,726 0.0915

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,112,500 13 Nursing Administration 980,400
02,03 Captial Related - Movable Equipment 1,945,529 14 Central Services and Supply 5,841,929
04 Employee Benefits 9,096,392 15 Pharmacy 7,567,153
05 Administrative and General 16,127,474 16 Medical Records and Medical Library 649,762
06 Maintenance and Repairs 4,361,290 17 Social Services 229,572
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,497,673 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,241,208 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,650,882

County Profile for Franklin - 2016